| Budget |
| Boys Team |
|
|
|
|
|
|
|
|
|
|
| 2010-2011 |
|
|
|
|
|
|
|
|
|
|
| Team Level |
|
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Jr / Sr |
|
| Team Number |
14 |
0 |
3 |
2 |
3 |
0 |
2 |
4 |
0 |
|
| Budget Item: |
Event Cost |
|
|
|
|
|
|
|
|
Cost per Individual |
| Optionals Black Jack |
$1,140 |
0 |
0.75 |
0.75 |
0.75 |
1 |
1 |
1 |
0 |
$95 |
| Iowa Travel Meet |
$780 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
$56 |
| Regionals (Swiss Turner) |
$820 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
$59 |
| J.O. Nationals |
$1,675 |
0 |
0.75 |
0.75 |
0.75 |
1 |
1 |
1 |
0 |
$140 |
| Banquet: |
$500 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
$36 |
| Holiday Party |
$80 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
$6 |
| State Meet Treats |
$80 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
$6 |
| Misc Expenses |
$100 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
$7 |
| 0 |
$0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
$0 |
| 0 |
$0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
$0 |
| Totals: |
$5,175 |
$0 |
$345 |
$345 |
$345 |
$403 |
$403 |
$403 |
$0 |
$403 |
|
|
|
|
|
|
|
|
|
|
|
| Girls Team |
|
|
|
|
|
|
|
|
|
|
| 2010-2011 |
|
|
|
|
|
|
|
|
|
|
| Team Level |
|
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Jr / Sr |
|
| Team Number |
39 |
10 |
15 |
7 |
0 |
3 |
3 |
1 |
0 |
|
| Budget Item: |
Event Cost |
|
|
|
|
|
|
|
|
Cost per Individual |
| State Meet |
$975 |
1 |
1 |
1 |
0 |
1 |
1 |
1 |
0 |
$25 |
| Holiday Party |
$780 |
1 |
1 |
1 |
0 |
1 |
1 |
1 |
0 |
$20 |
| Meet costs |
$585 |
1 |
1 |
1 |
0 |
1 |
1 |
1 |
0 |
$15 |
| Banquet |
$1,755 |
1 |
1 |
1 |
0 |
1 |
1 |
1 |
0 |
$45 |
| 8-10 travel meet |
$2,120 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
$303 |
| Regionals |
$2,050 |
1 |
1 |
1 |
0 |
1 |
1 |
1 |
0 |
$53 |
| Westerns |
$2,900 |
1 |
1 |
1 |
0 |
1 |
1 |
1 |
0 |
$74 |
| Nationals |
$2,515 |
1 |
1 |
1 |
0 |
1 |
1 |
1 |
0 |
$64 |
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| Totals: |
$13,680 |
$296 |
$296 |
$296 |
$0 |
$599 |
$599 |
$599 |
$0 |
$599 |
|
|
|
|
|
|
|
|
|
|
|
| T&T Team |
|
|
|
|
|
|
|
|
|
|
| 2010-2011 |
|
|
|
|
|
|
|
|
|
|
| Team Level |
|
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Jr / Sr |
|
| Team Number |
16 |
2 |
6 |
6 |
0 |
0 |
0 |
2 |
0 |
|
| Budget Item: |
Event Cost |
|
|
|
|
|
|
|
|
Cost per Individual |
| Travel Meet 1 |
$730 |
0.2 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
$51 |
| Travel Meet 2 |
$730 |
0.2 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
$51 |
| Regionals |
$990 |
0 |
0.1 |
0.1 |
0.1 |
1 |
1 |
1 |
0 |
$309 |
| JO Nationals/Elite Challenge |
$380 |
0 |
0.1 |
0.1 |
0.1 |
1 |
1 |
1 |
0 |
$119 |
| Visa Championships |
$0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
$0 |
| Banquet |
$700 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
$44 |
| Gifts for Meets |
$200 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
$13 |
| Worlds 2011 |
$0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
$0 |
| 0 |
$0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
$0 |
| 0 |
$0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
$0 |
| Totals: |
$3,730 |
$77 |
$200 |
$200 |
$200 |
$586 |
$586 |
$586 |
$0 |
$586 |
|
|
|
| copyright 2006, Gypsy Booster Club |
|
|
|
|
